AG真人平台AG真人试玩

Quarterly report pursuant to Section 13 or 15(d)

SEGMENT REPORTING

v3.24.3
SEGMENT REPORTING
 9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract] 听
SEGMENT REPORTING
NOTE 4 - SEGMENT REPORTING
We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products 鈥� AG真人平台AG真人试玩making, Tubular, Tooling and Stamping, and European Operations. We have one reportable segment 鈥� AG真人平台AG真人试玩making. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our AG真人平台AG真人试玩making segment operates as a leading North America-based steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor, primarily serving the automotive, distributors and converters, and infrastructure and manufacturing markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation. We allocate Corporate Selling, general and administrative expenses to our operating segments.
We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry, showing results exclusive of certain non-recurring and/or non-cash items. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.
Our results by segment are as follows:
Three Months Ended
September 30,		 Nine Months Ended
September 30,
(In millions) 2024 2023 2024 2023
Revenues:
AG真人平台AG真人试玩making $ 4,419听 $ 5,443听 $ 14,361听 $ 16,377听
Other Businesses 150听 162听 499听 507听
Total revenues $ 4,569听 $ 5,605听 $ 14,860听 $ 16,884听
Adjusted EBITDA:
AG真人平台AG真人试玩making $ 113听 $ 603听 $ 814听 $ 1,608听
Other Businesses 8听 9听 43听 32听
Eliminations 3听 2听 4听 (8)
Total Adjusted EBITDA $ 124听 $ 614听 $ 861听 $ 1,632听
The following table provides a reconciliation of our consolidated Net income (loss) to total Adjusted EBITDA:
Three Months Ended
September 30,		 Nine Months Ended
September 30,
(In millions) 2024 2023 2024 2023
Net income (loss) $ (230) $ 275听 $ (274) $ 589听
Less:
Interest expense, net (102) (70) (235) (226)
Income tax benefit (expense) 76听 (29) 99听 (118)
Depreciation, depletion and amortization (235) (249) (693) (738)
Total EBITDA 31听 623听 555听 1,671听
Less:
EBITDA of noncontrolling interests1
20听 20听 56听 60听
Weirton indefinite idle2
(2) 鈥斕� (219) 鈥斕�
Loss on extinguishment of debt 鈥�听 鈥斕� (27) 鈥斕�
Acquisition-related costs (14) (3) (14) (5)
Changes in fair value of foreign currency contracts, net (7) 鈥斕� (7) 鈥斕�
Arbitration decision (71) 鈥斕� (71) 鈥斕�
Other, net (19) (8) (24) (16)
Total Adjusted EBITDA $ 124听 $ 614听 $ 861听 $ 1,632听
1 EBITDA of noncontrolling interests includes the following:
Net income attributable to noncontrolling interests $ 12听 $ 11听 $ 33听 $ 35听
Depreciation, depletion and amortization 8听 9听 23听 25听
EBITDA of noncontrolling interests $ 20听 $ 20听 $ 56听 $ 60听
2 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for further information.
The following table summarizes our depreciation, depletion and amortization and capital additions by segment:
Three Months Ended
September 30,		 Nine Months Ended
September 30,
(In millions) 2024 2023 2024 2023
Depreciation, depletion and amortization:
AG真人平台AG真人试玩making $ (228) $ (241) $ (669) $ (711)
Other Businesses (7) (8) (24) (27)
Total depreciation, depletion and amortization $ (235) $ (249) $ (693) $ (738)
Capital additions1:
AG真人平台AG真人试玩making $ 211听 $ 217听 $ 554听 $ 503听
Other Businesses 鈥�听 鈥斕� 3听 3听
Corporate 鈥�听 1听 鈥�听 2听
Total capital additions $ 211听 $ 218听 $ 557听 $ 508听
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.
The following summarizes our assets by segment:
(In millions) September 30,
2024		 December 31,
2023
Assets:
AG真人平台AG真人试玩making $ 16,235听 $ 16,880听
Other Businesses 637听 657听
Intersegment eliminations (489) (507)
Total segment assets 16,383听 17,030听
Corporate 413听 507听
Total assets $ 16,796听 $ 17,537听